What's New
Kingtone Wirelessinfo Solution Holding Ltd Reports Fourth Quarter and Fiscal Year 2010 Financial Results; Provides Fiscal Year 2011 Revenue and Net Income Guidance

2011-01-20

4QFY10 Revenues Up 36.1% to $5.3 Million from the Prior Year Period
4QFY10 Gross Profit Up 104.7% to $4.6 Million from the Prior Year Period
4QFY10 Basic and Diluted Earnings per share of $0.22
FY10 Revenues Up 29.1% to $14.5 Million from the Prior Year
FY10 Gross Profit Up 65.5% to $12.2 Million from the Prior Year
FY10 Basic and Diluted Earnings per share of $0.71

XI'AN, China, Jan. 20, 2011 /PRNewswire-Asia/ -- Kingtone Wirelessinfo Solution Holding Ltd (Nasdaq:KONE - News) ("Kingtone", or the "Company"), a leading China-based software and solutions developer focused on wirelessly enabling businesses and government agencies to more efficiently manage their operations, today announced financial results for the fourth quarter and fiscal year 2010. The financial statements and other financial information included in this press release are prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Fourth Quarter Financial Highlights

  • Revenues increased 36.1% to $5.33 million from $3.92 million in the prior year period.
  • Gross profit increased 104.7% to $4.64 million from $2.27 million in the prior year period.
  • Gross margin increased to 87.0% from 57.9% in the prior year period.
  • Net income increased 72.9% to $3.13 million from $1.81 million in the prior year period.
  • Basic and diluted earnings per share were $0.22 as compared to $0.18 in the prior year period with weighted average shares outstanding of 14,000,000 as compared to 10,000,000 in the prior year period.

 Fiscal Year 2010 Financial Highlights

 Revenues increased 29.1% to $14.51 million from $11.24 million in the prior year period.

  • Gross profit increased 65.5% to $12.15 million from $7.35 million in the prior year period.
  • Gross margin increased to 83.8% from 65.4% in the prior year period.
  • Net income increased 55.5% to $8.24 million from $5.3 million in the prior year period.
  • Basic and diluted earnings per share were $0.71 as compared to $0.53 in the prior year period with weighted average shares outstanding of 11,527,473 as compared to 10,000,000 in the prior year period.

"We are pleased with our strong performance in 2010 which demonstrates our ability to expand revenues and profits as we capitalize on our first mover advantage, highly competitive suite of products and renowned customer service quality. Our results also benefited from our strategic shift towards software solutions which enjoy much higher margins than wireless systems solutions" commented Mr. Peng Zhang, Chief Executive Officer of Kingtone. "During the year, we reached several milestones in our corporate history. We became publicly traded on Nasdaq and raised US$16 million in equity capital to strengthen our financial position and support our growth strategy. Our geographic footprint expanded, creating further opportunities to build a stronger business pipeline and we continued to build our scalable infrastructure on the back of targeted cost controls, selective investments and productivity improvements. All these steps enabled us to conclude fiscal 2010 with the strongest growth prospects in our company history."

"As we move forward, we believe that we are ideally positioned to capture the growing opportunities in front of us as our clients continue to strive for greater efficiency in their business. We will continue to carefully evaluate each new business opportunity on its own merits in the best interest of the company and its shareholders," concluded Mr. Peng.

Fourth Quarter Financial Performance

Results of Operations - Three months ended September 30, 2010 compared to three months ended September 30, 2009.

Revenues. For the fourth quarter of fiscal year 2010, revenues increased by 36.1% to $5.33 million from $3.92 million in the comparable period of fiscal 2009. Revenue from software solutions increased by 124.5% to $4.1 million in the fourth quarter of fiscal year 2010 compared to $1.82 million in the fourth quarter of fiscal year 2009. Revenue from wireless system solutions decreased by 40.9% to $1.24 million in the fourth quarter of fiscal year 2010 compared to $2.09 million in the prior year period.

Gross Profit and Gross Margin. For the fourth quarter of fiscal year 2010, gross profit increased by 104.7 % to $4.64 million from $2.27 million in the prior year period. Gross margin for the fourth quarter of fiscal year 2010 was 87.0% compared to 57.9% in the fourth quarter of fiscal year 2009.

Income from Operations. Income from operations increased by 90.8% to $3.75 million in the fourth quarter of fiscal year 2010 from $1.97 million in the comparable period of fiscal 2009. Operating margins for the fourth quarter of fiscal year 2010 and 2009 were 70.4% and 50.2%, respectively.

Net Income and EPS. Net income was $3.13 million in the fourth quarter of fiscal year 2010, compared to $1.81 million in the prior year's fourth quarter, an increase of 72.9%. Net income as a percentage of total net revenues was 58.6% and 46.2% for the fourth quarter of fiscal year 2010 and 2009, respectively. Basic and diluted earnings per share were $0.22 in the fourth quarter of fiscal year 2010, compared to $0.18 in the prior year period. The number of weighted average common shares outstanding for the three months ended September 30, 2010 was 14 million, compared to 10 million a year ago.

Fiscal Year 2010 Financial Performance

Results of Operations - The year ended September 30, 2010 compared to the year ended September 30, 2009.

Revenues. For the year ended September 30, 2010, total revenues increased by 29.1% to $14.51 million from $11.24 million in the comparable period of fiscal 2009. Revenue from software solutions increased by 118% to $11.27 million for the year ended September 30, 2010 compared to $5.17 million for the prior year, mainly driven by mobile enterprise applications in police and emergency agencies in new geographic areas. Revenue from wireless system solution decreased by 46.7% to $3.23 million for the year ended September 30, 2010 compared to $6.07 million in the prior year. This decrease was due primarily to two factors: (1) we had smaller contract value and less recognizable revenue with one major customer in the oil refinery industry this year, even though the number of contracts with its different subsidiaries had increased; and (2) we completed two related party transactions in the prior year with Shaanxi TechTeam Jinong Humic Acid Product Co., Ltd.. As a result, the third-party revenue from wireless system solution sales decreased 34.3% from a year ago without the $1.1 million revenue from these two related party transactions from the prior year.

Gross Profit and Gross Margin. For the year ended September 30, 2010, gross profit increased by 65.5 % to $12.15 million from $7.35 million in the prior year period. Gross margin for the year ended September 30, 2010 was 83.8%, compared to 65.4% for the same period in the prior year.

Income from Operations. Income from operations increased by 58.2% to $10 million for the year ended September 30, 2010 from $6.32 million in fiscal 2009, primarily due to the growth in revenues. Operating margin for the year ended September 30, 2010 and 2009 were 68.9% and 56.2%, respectively.

Net Income and EPS. Net income increased by 55.5% to $8.2 million for the year ended September 30, 2010 from $5.3 million in the fiscal 2009. The growth of net income was mainly attributed to the growth in our revenue. Basic and diluted earnings per share were $0.71 in the fiscal year 2010, compared to $0.53 in the prior year. The number of weighted average common shares outstanding for the year ended September 30, 2010 was 11.5 million, compared to 10 million a year ago.

Liquidity and Capital Resources.

Cash and Cash Equivalents. As of September 30, 2010, the Company had cash and cash equivalents of $14.9 million, compared to $0.34million as of November 30, 2009, the Company's last fiscal year end. Cash flows provided by operating activities for the year ended September 30, 2010 were approximately$4.3 million, compared to approximately $4 million in the prior year period. Depreciation and amortization expenses were $0.23 million and $0.13 million for the years ended September 30, 2010 and 2009, respectively. Cash flows provided by financing activities were approximately $10.32 million and $8.55 million for the years ended September 30, 2010 and 2009, respectively.

Financial Outlook

For the fiscal year ending September 30, 2011, management expects revenues of $18.8 million to $20.2 million and net income of $10.2 million to $11.6 million. This guidance reflects management's anticipated increase in sales resulting from the Company's existing solution offerings and the increasing demand driven by the on-going adoption of 3G in the PRC.

Conference Call

The Company will host a conference call to discuss its fourth quarter and fiscal year 2010 financial results at 9:00 a.m. ET on Thursday, January 20, 2011. Mr. Tao Li, Chairman, Mr. Peng Zhang, Chief Executive Officer, Ms. Ying Yang, Chief Financial Officer, will be on the call.

To participate in the conference call, please dial any of the following numbers:

 

 USA Toll Free: (877) 407-9205

 

 International: (201) 689-8054

 

 Conference ID #: 364788

 
 


A replay of the call will be available until 11:59 PM ET on January 20, 2011.

To access the replay, please dial any of the following numbers:

 USA Toll Free: (877)-660-6853

 

 International: (201) 612-7415

 
 



Replay Passcodes (both required for playback):

 Account #: 286

 

 Conference ID #: 364788

 
 


The conference call will be webcast live by Vcall and can be accessed at http://www.InvestorCalendar.com.

About Kingtone Wirelessinfo Solution Holding Ltd

Kingtone Wirelessinfo Solution Holding Ltd (Nasdaq:KONE - News) is a leading China-based software and solutions developer focused on wirelessly enabling businesses and government agencies to more efficiently manage their operations. The Company's products, known as mobile enterprise solutions, extend a company's or enterprise's information technology systems to include mobile participants. The Company develops and implements mobile enterprise solutions for customers in a broad variety of sectors and industries, to improve efficiencies by enabling information management in wireless environments. At the core of its many diverse packaged solutions is proprietary middleware that enables wireless interactivity across many protocols, devices and platforms.

For more information, please visit Kingtone's website at www.kingtoneinfo.com. The Company routinely posts important information on its website.

Safe Harbor Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements may include, but are not limited to, statements containing words such as "may," "could," "would," "plan," "anticipate," "believe," "estimate," "predict," "potential," "expects," "intends", "future" and "guidance" or similar expressions. These forward-looking statements speak only as of the date of this press release and are subject to change at any time. These forward-looking statements are based upon management's current expectations and are subject to a number of risks, uncertainties and contingencies, many of which are beyond the Company's control that may cause actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. The Company's actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including those described under the heading "Risk Factors" in the Company's prospectus, dated May 14, 2010 filed with the Securities and Exchange Commission (the "SEC"), and in documents subsequently filed by the Company from time to time with the SEC including the Company's Transition Report for the transition period from December 1, 2009 to September 30, 2010 to be filed with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required under applicable law.

Contact Information

 

 
 

Kingtone WirelessInfo Solution Holding Ltd

 

Ms. Ying Yang, Chief Financial Officer

 

Tel: +1-626-623-2575 (US)

 

   +86-187-1040-4571 (China)

 

Email: yangying@kingtoneinfo.com

 

 
 

Christensen

 

Tip Fleming

 

Tel:  +852-9212-0684  

 

Email: tfleming@christensenir.com

 

 
 

Kathy Li

 

Tel:  +1-480-614-3036  

 

Email: kli@christensenir.com

 
 


 

 

KINGTONE WIRELESSINFO SOLUTION HOLDING LTD AND SUBSIDIARIES

 

 

CONSOLIDATED AND COMBINED BALANCE SHEETS

 

 

(Express in thousands of U.S. Dollars, except shares and per share data)

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 
 

 

 

 

 

As of  September 30,


 

As of  November 30,

 

 

 

 

 

2010


 

2009

 

 

 

 

 

(see note below)


 

 
 

 

 

 

 

 

 

 
 

 

ASSETS


 

 

 

 
 

Current assets


 

 

 

 
 

 

Cash and cash equivalents


 

$14,909


 

$344

 

 

Accounts receivable, net of allowance


 

6,650


 

2,353

 

 

Unbilled revenue


 

973


 

178

 

 

Due from related companies


 

120


 

-

 

 

Inventories, net


 

383


 

127

 

 

Other receivables and prepayments


 

771


 

1,012

 

 

Total Current Assets


 

23,806


 

4,014

 

Non-current assets


 

 

 

 
 

 

Property and Equipment, net


 

13,637


 

1,693

 

 

Deposit to purchase building


 

-


 

12,200

 

 

Intangible assets


 

630


 

-

 

 

Total Assets


 

$38,073


 

$17,907

 

 

 

 

 

 

 

 
 

 

LIABILITIES AND STOCKHOLDERS' EQUITY


 

 

 

 
 

 

 

 

 

 

 

 
 

Current liabilities


 

 

 

 
 

 

Accounts payable


 

$ 575


 

$ 1,409

 

 

Advances from customers


 

371


 

1,398

 

 

Other payables and accruals


 

167


 

559

 

 

Taxes payable


 

3,421


 

601

 

 

Short-term loan


 

-


 

3,437

 

 

Amounts due to shareholder


 

-


 

200

 

 

Deferred government grant


 

-


 

-

 

 

Dividend payable


 

772


 

1,177

 

 

Total Current Liabilities


 

5,306


 

8,781

 

 

 

 

 

 

 

 
 

 

Commitments and contingencies


 

 

 

 
 

 

 

 

 

 

 

 
 

Stockholders' equity


 

 

 

 
 

 

Ordinary share ($.001 par value, 100,000,000 shares authorized, and 10,000,000 shares and 14,000,000 shares issued and outstanding)

$ 14


 

$10

 

 

 

 

 
 

 

Paid in capital


 

-


 

6,897

 

 

Additional paid in capital


 

21,915


 

216

 

 

Appropriated retained earnings


 

844


 

231

 

 

Unappropriated retained earnings


 

8,281


 

657

 

 

Accumulated other comprehensive income


 

1,713


 

1,115

 

 

Total Stockholders' Equity


 

32,767


 

9,126

 

 

 

 

 

 

 

 
 

 

Total Liabilities and Stockholders' Equity


 

$38,073


 

$17,907

 
             



Note: In March 2010, the Company changed its fiscal year-end from November 30th to September 30th, so that it would have the same fiscal year end as its variable interest entity ("VIE"), Xi'an Kingtone Information Technology Co., Ltd. ("Kingtone Information").

 

KINGTONG WIRELESSINFO SOLUTION HOLDING LTD AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

(Express in thousands of U.S. Dollars, except shares and per share data)

 

 

 

 

 

 

 

 

 

 
 

 

 

For the quarter ended September 30,


 

For the year ended September 30,

 

 

 

2010


 

2009


 

2010


 

2009

 

 

 

(Unaudited)


 

(Unaudited)


 

 

 

 
 

 

 

 

 

 

 

 

 

(see note below)

 

 

 

 

 

 

 

 

 

 
 

Revenues


 

 

 

 

 

 

 
 

 

Software

$ 4,095


 

$ 1,824


 

$ 11,272


 

$ 5,170

 

 

Wireless system solution

1,236


 

2,092


 

3,234


 

6,070

 

 

Total revenues

5,331


 

3,916


 

14,506


 

11,240

 

Cost of sales


 

 

 

 

 

 

 
 

 

Software

413


 

126


 

903


 

476

 

 

Wireless system solution

280


 

1,524


 

1,449


 

3,418

 

 

Total cost of sales

693


 

1,650


 

2,352


 

3,894

 

Gross profit

4,638


 

2,266


 

12,154


 

7,346

 

 

 

 

 

 

 

 

 

 
 

Operating expenses


 

 

 

 

 

 

 
 

 

Selling and marketing expenses

85


 

92


 

341


 

350

 

 

General and administrative expenses

752


 

172


 

1,635


 

537

 

 

Research and development expenses

48


 

35


 

179


 

139

 

 

Total Operating expenses

885


 

299


 

2,155


 

1,026

 

Income from operations

3,753


 

1,967


 

9,999


 

6,320

 

 

 

 

 

 

 

 

 

 
 

Other income(expense)


 

 

 

 

 

 

 
 

 

Subsidy income

-


 

278


 

44


 

307

 

 

Interest expense

(9)


 

(11)


 

(218)


 

(340)

 

 

Other income (expense)

14


 

(121)


 

20


 

(55)

 

 

Total other income (expense)

5


 

146


 

(154)


 

(88)

 

Income before income tax expenses

3,758


 

2,113


 

9,845


 

6,232

 

 

Income tax expenses

633


 

305


 

1,608


 

935

 

Net income

$ 3,125


 

$ 1,808


 

$ 8,237


 

$ 5,297

 

Other comprehensive income


 

 

 

 

 

 

 
 

 

Foreign currency translation gain

517


 

(4)


 

598


 

22

 

Comprehensive income

$ 3,642


 

$ 1,804


 

$ 8,835


 

$ 5,319

 

 

 

 

 

 

 

 

 

 
 

Earnings per ordinary share:


 

 

 

 

 

 

 
 

 

Basic and Diluted

$ 0.22


 

$ 0.18


 

$ 0.71


 

$ 0.53

 

 

 

 

 

 

 

 

 

 
 

Weighted average number of ordinary shares outstanding


 

 

 

 

 

 

 
 

 

Basic and Diluted

14,000,000


 

10,000,000


 

11,527,473


 

10,000,000

 
                 
 

Note: In March 2010, the Company changed its fiscal year-end from November 30th to September 30th, so that it would have the same fiscal year end as its VIE, Xi’an Kingtone Information Technology Co., Ltd. ("Kingtone Information"). There were no operations in the Company other than in its VIE, Kingtone Information from October 1, 2009 to November 30, 2009. In addition, the consolidated and combined statements of income and comprehensive income for the year ended November 30, 2009 included Kingtone Information for the year ended September 30, 2009. Therefore the Company is presenting its consolidated and combined statements of income and comprehensive income for the years ended September 30, 2010 and 2009 instead of for the ten months ended September 30, 2010 and the year ended November 30, 2009.

 

KINGTONE WIRELESSINFO SOLUTION HOLDING LTD AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

 

(Express in thousands of U.S. Dollars, except shares and per share data)

 

 

 

 

 

 

 

 

 

 
 

 

For the year ended September 30,


 

 

 

 
 

 

2010


 

2009


 

 

 

 

 
 

Cash flows from operating activities


 

 

(see note below)


 

 

 

 

 
 

Net income

$8,237


 

$5,297


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

 Depreciation and amortization

225


 

129


 

 

 

 

 
 

 Disposal of fixed assets

-


 

-


 

 

 

 

 
 

 Subsidiary income recognized from deferred government grant

-


 

(50)


 

 

 

 

 
 

 Share-based compensation expense

302


 

-


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Changes in operating assets and liabilities


 

 

 

 

 

 

 

 
 

Accounts receivable

(4,170)


 

(1,851)


 

 

 

 

 
 

Unbilled revenue

(778)


 

(177)


 

 

 

 

 
 

Other receivables and prepayments

257


 

(234)


 

 

 

 

 
 

Inventories

(249)


 

150


 

 

 

 

 
 

Tax payable

2,756


 

601


 

 

 

 

 
 

Accounts payable

(848)


 

1,092


 

 

 

 

 
 

Advance from customers

(1,037)


 

(1,424)


 

 

 

 

 
 

Other payables and accruals

(394)


 

467


 

 

 

 

 
 

Deferred government grant

-


 

-


 

 

 

 

 
 

Net cash provided by operating activities

4,301


 

4,000


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Cash flows from investing activities


 

 

 

 

 

 

 

 
 

Purchases of vehicles and office equipment

(308)


 

(24)


 

 

 

 

 
 

Prepayment to purchase building

-


 

(12,186)


 

 

 

 

 
 

Net cash used in investing activities

(308)


 

(12,210)


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Cash flows from financing activities


 

 

 

 

 

 

 

 
 

Proceeds in short-term bank loan

-


 

3,432


 

 

 

 

 
 

Repayment of short-term bank loan

(3,445)


 

(3,681)


 

 

 

 

 
 

(Payment)/Collection in amounts due from related-party companies

(118)


 

11,335


 

 

 

 

 
 

Repayment of loan from non-related companies


 

 

 

 

 

 

 

 
 

Collection from loan to non-related companies


 

 

 

 

 

 

 

 
 

 Receipt/(Repayment) in amounts due to shareholders

(200)


 

200


 

 

 

 

 
 

Proceeds from issuance of shares

14,503


 

10


 

 

 

 

 
 

Dividend paid to shareholders

(422)


 

(2,751)


 

 

 

 

 
 

Net cash provided by financing activities

10,318


 

8,545


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Effect of exchange rate changes on cash and cash equivalents

254


 

-


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Net increase in cash and cash equivalents

14,565


 

335


 

 

 

 

 
 

 Cash and cash equivalents at beginning of year

344


 

9


 

 

 

 

 
 

 Cash and cash equivalents at end of year

$14,909


 

$ 344


 

 

 

 

 
 

 

 

 

 

 

 

 

 

 
 

Supplemental disclosure of cash flow information


 

 

 

 

 

 

 

 
 

 Interest paid

$ 218


 

$ 340


 

 

 

 

 
 

 Income taxes paid

$92


 

$ 215


 

 

 

 

 
 
                 
 

Note: In March 2010, the Company changed its fiscal year-end from November 30th to September 30th, so that it would have the same fiscal year end as its VIE, Xi'an Kingtone Information Technology Co., Ltd. ("Kingtone Information"). There were no operations in the Company other than in its VIE, Kingtone Information from October 1, 2009 to November 30, 2009. In addition, the consolidated and combined statements of income and comprehensive income for the year ended November 30, 2009 included Kingtone Information for the year ended September 30, 2009. Therefore the Company is presenting its consolidated and combined statements of income and comprehensive income for the years ended September 30, 2010 and 2009 instead of for the ten months ended September 30, 2010 and the year ended November 30, 2009.

 

KINGTONE WIRELESSINFO SOLUTION HOLDING LTD AND SUBSIDIARIES

 

CONSOLIDATED AND COMBINED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

(Express in thousands of U.S. Dollars, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

Ordinary shares


 

Paid-in capital  


 

Additional paid-in capital  


 

Appropriated Retained earnings


 

Unappropriated Retained earnings


 

Comprehensive income


 

Total stockholders' equity

 

 

No. of share

Amount


 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Balance at November 30, 2007

-

$-


 

$ 6,034


 

$-


 

$ 30


 

$(1,527)


 

$ 549


 

$ 5,086

 

Net income for the year

-

-


 

-


 

-


 

-


 

1,015


 

-


 

1,015

 

Share contribution

-

-


 

863


 

216


 

-


 

-


 

-


 

1,079

 

Transfer to statutory reserves

-

-


 

-


 

-


 

32


 

(32)


 

-


 

-

 

Foreign currency translation gain

-

-


 

-


 

-


 

-


 

-


 

544


 

544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Balance as of November 30, 2008

-

$-


 

$ 6,897


 

$ 216


 

$ 62


 

$(544)


 

$ 1,093


 

$ 7,724

 

Share contribution

10,000,000

10


 

-


 

 

 

 

 

 

 

 

 

10

 

Net income for the year

-

-


 

-


 

-


 

-


 

5,297


 

-


 

5,297

 

Payment of dividends

-

-


 

-


 

-


 

-


 

(4,096)


 

-


 

(4,096)

 

Transfer to statutory reserves

-

-


 

-


 

-


 

169


 

-


 

-


 

169

 

Foreign currency translation gain

-

-


 

-


 

-


 

-


 

-


 

22


 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Balance as of November 30, 2009

10,000,000

10


 

6,897


 

216


 

231


 

657


 

1,115


 

9,126

 

Issuance of ordinary shares in form of American Depositary Shares

4,000,000

4


 

-


 

14,500


 

-


 

-


 

-


 

14,504

 

Share-based compensation

-

-


 

-


 

302


 

-


 

-


 

-


 

302

 

Net income for the year

-

-


 

-


 

-


 

-


 

8,237


 

-


 

8,237

 

Effect of reorganization

-

-


 

(6,897)


 

6,897


 

-


 

 

 

-


 

-

 

Transfer to statutory reserves

-

-


 

-


 

-


 

613


 

(613)


 

-


 

-

 

Foreign currency translation gain

-

-


 

-


 

-


 

-


 

-


 

598


 

598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Balance as of September 30, 2010

14,000,000

$ 14


 

$-


 

$ 21,915


 

$ 844


 

$8,281


 

$ 1,713


 

$ 32,767

 

back